Section 6 of 8
A reconciliation starts with standard (budgeted) data and reconciles to actual data by listing all variances.
| Statement type | Favourable variance | Adverse variance |
|---|---|---|
| Cost reconciliation | Deducted (under-spend) | Added (over-spend) |
| Sales reconciliation | Added (more income) | Deducted (less income) |
| Profit reconciliation | Added (less cost or more income) | Deducted (more cost or less income) |
Combines the individual material and labour reconciliations into one statement:
| £ | |
|---|---|
| Standard costs (materials + labour) | X |
| Material price variance | A or (F) |
| Material usage variance | (F) or A |
| Labour rate variance | A or (F) |
| Labour efficiency variance | (F) or A |
| Actual costs | X |
Reconciles standard profit to actual profit using all variances (sales + materials + labour).
When actual sales volume = budgeted sales volume:
| £ | £ | |
|---|---|---|
| Standard profit | X | |
| Sales price variance | F or (A) | |
| Sales volume variance | F or (A) | sub-total |
| Material price variance | F or (A) | |
| Material usage variance | F or (A) | sub-total |
| Labour rate variance | F or (A) | |
| Labour efficiency variance | F or (A) |
When production and sales volumes differ from budget, replace the sales volume variance with the change in contribution based on the volume difference:
Budgeted unit contribution = Budgeted selling price − Budgeted unit variable costs (materials + labour)
Change in contribution = Budgeted unit contribution × (Standard sales Q − Actual sales Q)
ABC Ltd, August (budgeted 500 units, actual 600 units):
Budgeted profit statement:
Sales (500 × £125.50) = £62 750
Materials (7 000 kg × £2.50) = (£17 500)
Labour (1 400 hrs × £9.50) = (£13 300)
Budgeted profit = £31 950
Budgeted unit contribution:
Unit material cost = £17 500 / 500 = £35
Unit labour cost = £13 300 / 500 = £26.60
Unit contribution = £125.50 − £35 − £26.60 = £63.90
Gain in contribution = £63.90 × (500 − 600) → sold 100 more → gain = £63.90 × 100 = £6 390
| £ | £ | |
|---|---|---|
| Budgeted profit | 31 950 | |
| Sales price variance | (1 650)A | |
| Gain in contribution | 6 390F | 4 740F |
| Material price variance | 690F | |
| Material usage variance | 3 750F | 4 440F |
| Labour rate variance | (135)A | |
| Labour efficiency variance | 3 135F |
Finished this chapter? Mark it complete to earn XP.
| sub-total |
| Actual profit | X |
| 3 000F |
| Actual profit | 44 130 |