Section 5 of 10
When a business has credit purchases, the bank account only shows cash paid to suppliers — not total purchases. Reconstruct the trade payables control account to find total purchases.
Trade Payables Account
Dr Cr
Bank (cash paid to suppliers) x Bal b/d (opening payables) x
Bal c/d (closing payables) x Credit purchases (missing) x
── ──
x x
Shortcut formula:
Credit purchases = Bank payments + Closing payables − Opening payables
If there are also cash purchases, add these to credit purchases to get total purchases.
Bank account shows: payments to trade payables = £59 845 Additional info: opening payables £5 450; closing payables £6 540
W2 — Trade Payables (credit purchases):
Trade Payables
Dr Cr
Bank 59 845 Bal b/d 5 450
Bal c/d 6 540 Purchases 60 935
────── ──────
66 385 66 385
Formula: 59 845 + 6 540 − 5 450 = 60 935
Bank receipts from trade receivables = £68 500; opening receivables £6 250; closing receivables £7 500 W1 Revenue: 68 500 + 7 500 − 6 250 = 69 750
Bank payments to trade payables = £32 815; opening payables £1 945; closing payables £2 840 W2 Purchases: 32 815 + 2 840 − 1 945 = 33 710
Income statement extract:
| £ | £ | |
|---|---|---|
| Revenue (W1) | 69 750 | |
| Opening inventory | 2 735 | |
| Purchases (W2) | 33 710 | |
| Closing inventory | (3 625) | 32 820 |
| Gross profit | 36 930 |
Finished this chapter? Mark it complete to earn XP.